Guohai Securities·2025-10-27 11:03Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company reported a significant year-on-year revenue increase of 20.5% in Q3 2025, with total revenue reaching 61.25 billion yuan. However, the net profit attributable to shareholders decreased by 31.2% to 2.3 billion yuan [5][7] - The company’s wholesale volume in Q3 2025 was 354,000 units, reflecting a quarter-on-quarter increase of 20.2% and a year-on-year increase of 13.0%. The average selling price per vehicle reached 173,000 yuan, up by 0.6 thousand yuan quarter-on-quarter [7] - The company’s gross margin was 18.4%, showing a slight decline of 0.4 percentage points quarter-on-quarter, influenced by changes in product mix [7] - The company’s overseas sales volume reached 137,000 units in Q3 2025, marking a year-on-year increase of 11.2% and a quarter-on-quarter increase of 27.9%. Cumulatively, overseas sales for the first three quarters of the year reached 334,000 units, up 3.1% year-on-year [7] - The sales of new energy vehicles in Q3 2025 were 118,000 units, representing a year-on-year increase of 49.2% and a quarter-on-quarter increase of 20.6% [7] Financial Summary - The company is expected to achieve revenues of 225.3 billion yuan, 278.5 billion yuan, and 312.5 billion yuan for the years 2025, 2026, and 2027, respectively, with year-on-year growth rates of 11%, 24%, and 12% [8][9] - The net profit attributable to shareholders is projected to be 13.45 billion yuan, 17.40 billion yuan, and 20.43 billion yuan for the years 2025, 2026, and 2027, respectively, with year-on-year growth rates of 6%, 29%, and 17% [8][9] - The earnings per share (EPS) are forecasted to be 1.57 yuan, 2.03 yuan, and 2.39 yuan for the years 2025, 2026, and 2027, respectively [8][9] - The company maintains a solid overseas competitive advantage, with a high degree of profit certainty as new products are launched [8]