TFME(SZ:002156) CSC SECURITIES (HK) LTD·2025-10-28 06:45Investment Rating - The report assigns a "Buy" rating for the company, indicating a potential upside in the stock price [4][6]. Core Insights - The company achieved a revenue growth of 18% and a net profit growth of 95% in Q3 2025, with a non-GAAP net profit growth of 59%, leading the industry in performance [4][6]. - As a core packaging and testing manufacturer for AMD, the company is expected to benefit significantly from the growth of its major client, with projected net profits of 1.28 billion RMB, 1.88 billion RMB, and 2.71 billion RMB for 2025-2027, representing year-on-year growth rates of 89%, 47%, and 44% respectively [4][6]. - The stock is currently trading at a price-to-earnings (P/E) ratio of 48, 32, and 23 for the years 2025-2027, which supports the "Buy" rating [4][6]. Financial Performance Summary - For the first three quarters of 2025, the company reported revenues of 20.12 billion RMB, a year-on-year increase of 17.8%, and a net profit of 860 million RMB, a year-on-year increase of 55.7% [6]. - In Q3 2025 alone, the company achieved revenues of 7.08 billion RMB, a year-on-year increase of 17.9%, and a net profit of 450 million RMB, a year-on-year increase of 95.1% [6]. - The comprehensive gross margin for the first three quarters of 2025 was 15.3%, an increase of 0.9 percentage points compared to the same period last year [6]. Earnings Forecast - The company is expected to achieve net profits of 1.28 billion RMB, 1.88 billion RMB, and 2.71 billion RMB for the years 2025, 2026, and 2027, with corresponding EPS of 0.84 RMB, 1.24 RMB, and 1.79 RMB [5][6]. - The projected P/E ratios for the years 2025, 2026, and 2027 are 47.7, 32.4, and 22.5 respectively [5].