Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported a revenue of 251 million yuan for the first three quarters of 2025, representing a year-on-year growth of 7.10%. The net profit attributable to the parent company was 47 million yuan, up 3.09% year-on-year [4] - In Q3 2025, the company achieved a revenue of 86 million yuan, with a year-on-year increase of 8.12%, and a net profit of 14 million yuan, reflecting a growth of 2.28% year-on-year [4] - The company is expected to maintain a steady growth trajectory, with projected revenues of 350.77 million yuan, 417.23 million yuan, and 480.82 million yuan for 2025, 2026, and 2027 respectively, indicating growth rates of 9.14%, 18.95%, and 15.24% [6][7] - The acquisition of Tongyihe Precision Technology is anticipated to enhance the company's precision stamping technology and expand its customer base in the automotive sector [7] Financial Performance - The company's gross margin for the first three quarters of 2025 was 32.28%, a decrease of 0.85 percentage points year-on-year, while the net margin was 19.11%, down 0.97 percentage points year-on-year [7] - The operating cash flow for the first three quarters of 2025 was 37 million yuan, a decline of 36.02% year-on-year, primarily due to increased inventory in response to rising material prices [7] - The projected earnings per share (EPS) for 2025, 2026, and 2027 are 0.51 yuan, 0.60 yuan, and 0.67 yuan respectively, with corresponding price-to-earnings (P/E) ratios of 37.92X, 32.36X, and 28.86X [7][9] Market Data - The current stock price is 19.36 yuan, with a total share capital of 116.04 million shares and a circulation ratio of 53.23% [1] - The largest shareholder holds a 41.72% stake in the company [1] - The stock has shown a relative return of 22.66% over the past 12 months compared to the benchmark [2]
易实精密（920221）：2025Q3盈利能力阶段承压，收购通亦和有望实现精冲技术突破