Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported a revenue of 873 million yuan for the first three quarters of 2025, representing a year-on-year growth of 15.39%. The net profit attributable to the parent company was 100 million yuan, with a year-on-year increase of 7.20% [1] - The PCB industry is experiencing a recovery, with global market size expected to grow from 73.57 billion USD in 2024 to 94.66 billion USD by 2029, reflecting a CAGR of 5.17% [7] - The company is expanding its production capacity to capture high-end market opportunities, with a new project aimed at increasing the annual production capacity of rigid circuit boards by 500,000 square meters, primarily for the electric vehicle sector [7] - The company is planning an H-share listing to enhance its international presence and meet financing needs for overseas business expansion [7] Financial Summary - Total revenue forecast for 2023 is 984.06 million yuan, with a projected growth of 1.51%. The net profit attributable to the parent company is expected to be 118.05 million yuan, showing a significant year-on-year increase of 124.75% [1] - The earnings per share (EPS) for 2025 is estimated at 0.89 yuan, with a price-to-earnings (P/E) ratio of 38.95 [1] - The company’s total assets are projected to reach 1,801 million yuan by 2025, with a debt-to-asset ratio of 39.13% [6][8]
万源通（920060）：业绩稳健增长，扩产布局高端市场抢先机会