Huafu Securities·2025-10-28 10:41Investment Rating - The report maintains a "Buy" rating for Chongqing Bank, expecting a relative increase of over 20% in stock price compared to the market benchmark index within the next six months [23]. Core Insights - Chongqing Bank has achieved significant growth in both revenue and net profit, with a year-on-year increase of 10.4% in revenue and 10.2% in net profit for the first three quarters of 2025, marking an improvement from the first half of 2025 [2][5]. - The bank's asset quality continues to improve, with a non-performing loan ratio of 1.14% as of Q3 2025, down 3 basis points from Q2 2025, indicating four consecutive quarters of improvement [4][5]. - The bank's loan growth remains robust, with a loan growth rate of 20.5% as of Q3 2025, and new loans added in Q3 amounting to 19.8 billion yuan, primarily in corporate loans [3][5]. Revenue and Profitability Forecast - The report projects revenue growth rates of 10.6%, 9.8%, and 9.6% for 2025, 2026, and 2027 respectively, with net profit growth rates of 11.0%, 9.6%, and 9.1% for the same years [5][11]. - The bank's net interest income is expected to grow significantly, driven by improved net interest margins and asset scale expansion [5][11]. Financial Metrics - As of the report date, Chongqing Bank's total assets have surpassed 1 trillion yuan, with a total loan amount of 438.3 billion yuan [3][11]. - The bank's capital adequacy ratio stands at 14.5%, with a core tier one capital ratio of 9.9% [17].