SDR(SZ:000603) Minsheng Securities·2025-10-28 13:13Investment Rating - The report maintains a "Recommended" rating for the company, with a target price based on a PE of 30/21/16X for the years 2025-2027 respectively [6][9]. Core Insights - The company reported Q3 earnings that exceeded expectations, with a revenue of 750 million yuan in Q3 2025, representing a year-on-year growth of 37% and a quarter-on-quarter growth of 34.8%. The net profit attributable to shareholders reached 250 million yuan, a year-on-year increase of 116.4% and a quarter-on-quarter increase of 308.6% [3][6]. - The rise in metal prices, particularly silver, has significantly improved the company's profitability. The average price of silver in the first three quarters of 2025 was 8566 yuan/kg, up 23% year-on-year, while the Q3 average price was 9413 yuan/kg, up 26% year-on-year [4][6]. - The company is progressing well with its existing mining projects, with the Caiyuanzi gold mine entering trial production and expected to reach an annual gold output of approximately 1.2 tons once fully operational [6]. Summary by Sections Financial Performance - For the first three quarters of 2025, the company achieved a revenue of 1.65 billion yuan, a year-on-year increase of 18.3%, and a net profit of 320 million yuan, a year-on-year increase of 62%. The net profit excluding non-recurring items was 330 million yuan, a year-on-year decrease of 71.5% [3]. - The gross margin for the first three quarters was 55.9%, up 12.4 percentage points year-on-year, while the net margin was 23.8%, up 5.3 percentage points year-on-year [4]. Profit Breakdown - In Q3 2025, the company's net profit attributable to shareholders increased by 136 million yuan year-on-year, primarily driven by a gross profit increase of 218 million yuan. Other income sources contributed positively, while expenses and taxes had a negative impact [5][6]. Project Developments - The company has successfully completed technical upgrades at the Jingshan Mining project to enhance silver and gold recovery rates and reduce processing costs. The Dongsheng Mining project is expected to commence production in 2026, with a processing capacity of 250,000 tons per year [6]. Earnings Forecast - The company forecasts net profits of 519 million yuan, 735 million yuan, and 995 million yuan for 2025, 2026, and 2027 respectively, with corresponding PE ratios of 30, 21, and 16 [6][8].