EBSCN·2025-10-29 03:53Investment Rating - The report maintains a "Buy" rating for Qingdao Bank [1]. Core Views - Qingdao Bank's revenue for the first three quarters of 2025 reached 11 billion yuan, a year-on-year increase of 5%, while net profit attributable to shareholders was 4 billion yuan, up 15.5% year-on-year. The weighted average return on equity (ROAE) was 13.16%, an increase of 0.48 percentage points year-on-year [3][4]. Summary by Sections Financial Performance - Revenue growth was impacted by a decline in non-interest income, but profit maintained a double-digit growth. The year-on-year growth rates for revenue, pre-provision profit, and net profit attributable to shareholders were 5%, 7.6%, and 15.5%, respectively, showing a decline compared to the first half of 2025 [4]. - Net interest income grew by 12% year-on-year, while non-interest income saw a decline of 10.7% [4]. Asset Quality - As of the end of Q3 2025, the non-performing loan (NPL) ratio was 1.1%, and the attention rate was 0.55%, indicating stable asset quality [9]. - The bank's provision coverage ratio improved to 270%, reflecting strong risk compensation capabilities [9]. Capital Adequacy - The core tier 1 capital adequacy ratio stood at 8.75%, with total capital adequacy at 13.14% as of Q3 2025, indicating stable capital levels [9][28]. Profitability Forecast - The report forecasts earnings per share (EPS) for 2025-2027 to be 0.84, 0.91, and 0.97 yuan, respectively, with corresponding price-to-book (PB) ratios of 0.73, 0.66, and 0.60 [10][11].