Hua Yuan Zheng Quan·2025-10-29 05:32Investment Rating - The investment rating for the company is "Buy" (maintained) [4] Core Views - The company's Q3 2025 performance was slightly below expectations due to external factors such as weather, but the multi-brand strategy remains a cornerstone for long-term growth [4][6] - The company has shown stable growth in its main brand and FILA, while other brands have experienced significant growth, particularly in the outdoor segment [6] - The company is expanding its offline presence with new store formats, which are expected to drive future growth [6] - The multi-brand strategy is central to the company's operations, with recent acquisitions and partnerships aimed at enhancing market presence [6] - The establishment of a sneaker design program in collaboration with universities aims to foster innovation and talent in the industry [6] Financial Summary - Revenue projections for 2023 to 2027 are as follows: 62,356 million RMB (2023), 70,826 million RMB (2024), 78,015 million RMB (2025E), 86,289 million RMB (2026E), and 95,069 million RMB (2027E) [5][7] - The expected growth rates for revenue are 16.23% (2023), 13.58% (2024), 10.15% (2025E), 10.61% (2026E), and 10.17% (2027E) [5] - The projected net profit for 2025 is 13,443 million RMB, with a year-on-year decrease of 13.81%, followed by growth of 14.96% in 2026 and 14.06% in 2027 [5][6] - The company's return on equity (ROE) is expected to be 17.90% in 2025, decreasing from 25.27% in 2024 [5][7] - The price-to-earnings (P/E) ratio is projected to be 16.82 in 2025, indicating a favorable valuation compared to historical levels [5]