KINGCLEAN(SH:603355) Shenwan Hongyuan Securities·2025-10-29 07:11Investment Rating - The investment rating for the company is "Buy" (maintained) [6] Core Views - The company's revenue performance fell short of expectations, with a revenue of 7.31 billion yuan in 2025Q1-3, a year-on-year increase of 1%, and a net profit attributable to the parent company of 621 million yuan, a year-on-year decrease of 29% [6] - New business development is progressing smoothly, with over 400 million yuan in new orders for core components in the first half of 2025, and the company is diversifying into various fields including automotive motors and industrial motors [6] - The overseas production capacity layout is improving to mitigate trade friction, with the completion of production transfer for products exported to the US and new factories in Vietnam and Thailand expected to enhance production capacity [6] Financial Data and Profit Forecast - Total revenue (million yuan): 2024: 9,765; 2025E: 10,023; 2026E: 11,095; 2027E: 12,188 [2] - Net profit attributable to the parent company (million yuan): 2024: 1,230; 2025E: 955; 2026E: 1,275; 2027E: 1,364 [2] - Earnings per share (yuan/share): 2024: 2.14; 2025E: 1.67; 2026E: 2.22; 2027E: 2.38 [2] - Gross margin (%): 2024: 24.2; 2025E: 22.8; 2026E: 24.6; 2027E: 24.7 [2] - Return on equity (ROE, %): 2024: 24.8; 2025E: 19.3; 2026E: 22.2; 2027E: 21.1 [2] Market Data - Closing price (yuan): 26.96 [3] - Market capitalization (million yuan): 15,459 [3] - Dividend yield (%): 5.56 [3] - Price-to-book ratio: 2.9 [3] - One-year high/low (yuan): 31.00/18.99 [3]