YTOT(SZ:300790) GOLDEN SUN SECURITIES·2025-10-29 11:44Investment Rating - The report maintains a "Buy" rating for the company [6]. Core Views - The company has shown significant performance acceleration in Q3 2025, with revenue reaching 2.362 billion yuan, a year-on-year increase of 18.49%, and a net profit of 188 million yuan, up 40.99% year-on-year. The gross margin improved to 24.57%, and the net margin reached 7.96% [1]. - The growth is driven by increasing demand in the downstream smart automotive and new consumer markets, particularly in the aspheric glass lens business, which is expected to grow rapidly [1][2]. - The company is well-positioned in the non-spherical glass lens market, with a strong foothold in emerging sectors such as drones, action cameras, and AI glasses, benefiting from high demand and limited domestic production capacity [2]. - The company has established a solid market position in the security lens sector, maintaining the largest market share globally for ten consecutive years, and is making progress in expanding its smart home product offerings to overseas clients [3]. - The strategic expansion into automotive optics, including surround view and cabin lenses, is expected to enhance performance, with significant collaborations with major automotive manufacturers [3][4]. Financial Summary - The company is projected to achieve revenues of 3.347 billion yuan in 2025, 4.413 billion yuan in 2026, and 5.697 billion yuan in 2027, with year-on-year growth rates of 22.0%, 31.9%, and 29.1% respectively [4][10]. - Net profit is expected to reach 298 million yuan in 2025, 497 million yuan in 2026, and 697 million yuan in 2027, with growth rates of 62.6%, 66.5%, and 40.3% respectively [4][10]. - The current price-to-earnings (P/E) ratios for 2025, 2026, and 2027 are projected to be 38.7, 23.3, and 16.6 times respectively [4][10].