JRCB(SZ:002807) Guohai Securities·2025-10-29 14:03Investment Rating - The investment rating for Jiangyin Bank is "Buy" (maintained) [1] Core Views - Jiangyin Bank's Q3 2025 revenue increased by 6.17% year-on-year, while net profit attributable to shareholders rose by 13.38%, supported by significant growth in bond investment income [5] - The bank's total assets grew steadily, with corporate loans performing exceptionally well, and the non-performing loan ratio improved [5] - The net interest margin has rebounded, indicating a positive trend in asset quality [5] Summary by Sections Financial Performance - In Q3 2025, Jiangyin Bank achieved operating revenue of 3.203 billion yuan, up 6.17% year-on-year, with a growth rate increase of 4.84 percentage points compared to the same period last year [5] - The net profit attributable to shareholders reached 1.278 billion yuan, reflecting a year-on-year increase of 13.38%, with a growth rate increase of 6.59 percentage points compared to the previous year [5] - Investment income surged by 53.71% to 9.319 billion yuan, significantly contributing to overall profitability [5] Asset Quality and Growth - As of the end of Q3 2025, Jiangyin Bank's total assets amounted to 208 billion yuan, representing a 3.90% increase from the end of 2024 [5] - Customer deposits totaled 165.1 billion yuan, up 8.73% year-on-year, while total loans reached 132 billion yuan, increasing by 6.31% [5] - Corporate loans specifically grew by 9.92% to 95.2 billion yuan [5] Profitability and Forecast - The net interest margin for the first three quarters of 2025 was 1.56%, an increase of 2 basis points from the first half of 2025 [5] - The non-performing loan ratio improved to 0.85%, down 1 basis point from the first half of 2025, with a provision coverage ratio of 371.91% [5] - Revenue forecasts for 2025-2027 are 4.233 billion, 4.540 billion, and 4.893 billion yuan, with year-on-year growth rates of 6.84%, 7.25%, and 7.78% respectively [7]