Shenwan Hongyuan Securities·2025-10-29 15:27Investment Rating - The investment rating for Luoyang Molybdenum (603993) is maintained as "Buy" [2][6]. Core Insights - The company's Q3 2025 performance exceeded expectations, with total revenue of 145.5 billion yuan (down 6.0% year-on-year) and a net profit of 14.28 billion yuan (up 72.6% year-on-year) primarily due to rising copper prices and increased copper production and sales [6]. - The company plans to invest in the KFM Phase II project, expected to commence production in 2027, which will add an average of 100,000 tons of copper per year upon completion [6]. - The acquisition of Lumina Gold Company enhances the company's portfolio, adding a gold project with significant resources located in Ecuador [6]. - The profit forecasts for 2025-2027 have been revised upwards due to rising copper prices and production exceeding initial plans, with projected net profits of 19.56 billion, 22.80 billion, and 25.90 billion yuan respectively [6]. Financial Data and Profit Forecast - Total revenue for 2025 is estimated at 216.1 billion yuan, with a year-on-year growth rate of 1.4% [5]. - The projected net profit for 2025 is 19.56 billion yuan, reflecting a significant increase of 44.5% year-on-year [5]. - The company's gross margin is expected to be 19.8% in 2025, with a return on equity (ROE) of 22.6% [5].