Huizhong(SZ:300371) Guotou Securities·2025-10-30 03:08Investment Rating - The report maintains a "Buy-A" investment rating for the company [4][6]. Core Views - The company has shown significant improvement in operational capabilities, driven by exports, particularly in the Australian market [1][2]. - The establishment of a wholly-owned subsidiary in Australia is expected to enhance brand recognition and operational capacity in the region, contributing positively to long-term strategic development [3]. Financial Performance Summary - In Q3 2025, the company achieved revenue of approximately 131 million yuan, a year-on-year increase of 7.22%, while the net profit attributable to shareholders was about 28 million yuan, a decrease of 16.9% [1]. - For the first three quarters of 2025, the company reported revenue of 345 million yuan, up 30.98% year-on-year, and a net profit of 70 million yuan, an increase of 27.98% [2]. - The net cash flow from operating activities reached 121 million yuan, reflecting a substantial year-on-year growth of 551.01%, primarily due to increased sales collections [2]. Future Projections - Revenue projections for 2025 to 2027 are estimated at 459 million, 546 million, and 604 million yuan, with growth rates of 19%, 18.9%, and 10.8% respectively. Net profits are expected to be 88 million, 113 million, and 130 million yuan, with growth rates of 52.2%, 28.3%, and 15% respectively [4][9]. Market Data - As of October 29, 2025, the company's stock price was 12.95 yuan, with a target price set at 13.96 yuan for the next six months [6]. - The total market capitalization is approximately 2.61 billion yuan, with a circulating market capitalization of about 1.74 billion yuan [6]. Stock Performance - The company's stock has shown a relative return of -4.3% over the past month and -15.2% over the past three months, while the absolute return over the last 12 months is 27.7% [7].