CMS·2025-10-30 06:02Investment Rating - The report maintains a rating of "Add" for Huadian International [3] Core Views - The company's performance is driven by cost improvements, with a significant increase in net profit despite a decline in revenue [6] - The company has seen a decrease in coal power generation due to increased renewable energy capacity, but profitability per unit of electricity has improved [6] - The company is expected to experience long-term growth due to ongoing asset injections and operational expansions [6] Financial Performance Summary - For the first three quarters of 2025, the company reported total revenue of 95.872 billion yuan, a year-on-year decrease of 9.72%, while net profit attributable to shareholders was 6.437 billion yuan, an increase of 15.87% [6] - The average on-grid electricity price was 509.55 yuan per megawatt-hour, down 2.76% year-on-year, but the profit per kilowatt-hour increased due to lower coal prices [6] - The company's gross margin improved to 12.12%, up 3.03 percentage points year-on-year, and the net margin reached 8.65%, up 1.53 percentage points [6] Earnings Forecast and Valuation - The company is projected to achieve net profits of 6.534 billion yuan, 7.171 billion yuan, and 7.973 billion yuan for 2025, 2026, and 2027 respectively, representing year-on-year growth rates of 15%, 10%, and 11% [6] - The current price-to-earnings (PE) ratios for 2025, 2026, and 2027 are 9.7x, 8.8x, and 8.0x respectively, indicating a favorable valuation [6] Shareholder Information - The major shareholder is China Huadian Group Co., Ltd., holding a 45.63% stake in the company [3]