SW-TECH(SZ:300113) KAIYUAN SECURITIES·2025-10-30 07:15Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company's Q3 net profit continues to show high growth, with a significant increase in profitability driven by improved business structure. The advertising sector is expected to maintain high growth due to increased traffic in the esports arena, while the cloud business is anticipated to begin commercial operations [3][4] - For the first three quarters of 2025, the company achieved revenue of 1.509 billion yuan (up 8.04% year-on-year) and a net profit attributable to shareholders of 324 million yuan (up 52.59% year-on-year). Q3 revenue was 498 million yuan (down 15.4% year-on-year, up 15.3% quarter-on-quarter), with a net profit of 162 million yuan (up 39.0% year-on-year, up 84.3% quarter-on-quarter) [3][4] - The company expects net profits for 2025-2027 to be 368 million yuan, 490 million yuan, and 627 million yuan respectively, with corresponding P/E ratios of 43.7, 32.9, and 25.7 times [3] Financial Performance Summary - For Q1-Q3 2025, the gross margin was 45.3% (up 3.6 percentage points year-on-year), with a net profit margin of 23.1% (up 6.3 percentage points year-on-year). The Q3 gross margin was 58.5% (up 15.3 percentage points year-on-year) [3][4] - The company has established over 300 cloud edge computing rooms by the end of 2023, serving more than 500,000 terminals, indicating strong infrastructure for cloud services [4] - The projected revenue for 2025 is 2.291 billion yuan, with a year-on-year growth of 24.5%, and the projected net profit is 368 million yuan, reflecting a year-on-year growth of 46.2% [5][7]