Xiangyu(SH:600057) Huachuang Securities·2025-10-30 12:24Investment Rating - The report maintains a "Strong Buy" rating for Xiamen Xiangyu (600057) [1] Core Views - The company has shown a significant performance turnaround with a year-on-year increase of 443.17% in Q3 2025 and an 83.57% increase in the first three quarters of 2025, indicating a strong upward trend in performance [1][6] - Key highlights contributing to this performance include the consolidation of supply chain advantages in core products, a reduction in impairment losses through risk management measures, and an increase in the scale of bill settlements, which has improved financial efficiency [6] - The company has also seen a substantial improvement in cash flow, with net cash flow from operating activities reaching 71.24 billion yuan, a year-on-year increase of 1282.30% [6] Financial Summary - Total revenue for 2025 is projected at 406.71 billion yuan, with a year-on-year growth rate of 10.9% [2] - Net profit attributable to shareholders is expected to reach 2.06 billion yuan in 2025, reflecting a growth rate of 45.2% [2] - Earnings per share (EPS) is forecasted to be 0.59 yuan for 2025, with a price-to-earnings (P/E) ratio of 14 [2] - The company’s total market capitalization is approximately 225.54 billion yuan, with a circulating market value of 166.15 billion yuan [3] Performance Metrics - In Q3 2025, the company achieved a revenue of 1,129.16 billion yuan, up 19.85% year-on-year, and a net profit of 6.01 billion yuan, up 443.17% year-on-year [6] - The gross profit margin for Q3 2025 was 2.29%, an increase of 0.38 percentage points year-on-year, while the expense ratio decreased to 1.06% [6] - The company plans to distribute a cash dividend of 1 yuan per 10 shares, totaling 284 million yuan, which is 22.47% of the net profit for the first three quarters of 2025 [6] Investment Recommendations - Based on the upward trend in profitability, the report suggests a target price of 9.85 yuan for 2026, representing a potential upside of approximately 24% from the current price of 7.94 yuan [2][6] - The report anticipates continued strong growth in 2026 and 2027, with projected net profits of 2.33 billion yuan and 2.77 billion yuan, respectively [2][6]