Guoxin Securities·2025-10-31 01:44Investment Rating - The investment rating for the company is "Outperform the Market" [5][3] Core Views - The company achieved positive growth in both revenue and profit, with operating income reaching 640 billion yuan, a year-on-year increase of 2.2%, and net profit attributable to shareholders at 269.9 billion yuan, a 0.3% increase year-on-year [1][3] - The company's total assets grew by 9.2% year-on-year to 52.8 trillion yuan, with deposits increasing by 7.1% to 37.3 trillion yuan and loans rising by 7.3% to 30.5 trillion yuan [1][2] - The net interest margin decreased to 1.28%, down 15 basis points year-on-year, impacting net interest income which fell by 0.7% [2][3] - Non-interest income saw a significant increase of 27.6%, primarily driven by growth in investment income [2][3] Financial Summary - For the forecasted years 2025-2027, the company is expected to have net profits of 360.8 billion, 365.8 billion, and 384.1 billion yuan respectively, with year-on-year growth rates of -1.4%, 1.4%, and 5.0% [3][4] - The diluted EPS for the same period is projected to be 0.97, 0.98, and 1.04 yuan, with corresponding PE ratios of 8.1, 8.0, and 7.6 [3][4] - The core Tier 1 capital adequacy ratio stood at 13.57%, a decrease of 0.53 percentage points from the beginning of the year [1][3]