Guoxin Securities·2025-10-31 05:11Investment Rating - The investment rating for the company is "Outperform the Market" [6][4] Core Views - The company's revenue and profit growth rates have rebounded, with total revenue and net profit for the first three quarters of 2025 reaching 199.645 billion yuan and 69.994 billion yuan, respectively, representing year-on-year growth of 1.80% and 1.90% [1] - The company's asset growth remains stable, with total assets increasing by 6.2% year-on-year to 15.50 trillion yuan as of September 2025 [2] - The net interest margin has narrowed its decline, with a reported net interest margin of 1.20% for the first nine months, down 1 basis point from the second quarter and 7 basis points from the previous year [3] - The overall asset quality is stable, with a non-performing loan ratio of 1.26% as of September, showing improvement from June [3] Summary by Sections Revenue and Profit - For the first three quarters of 2025, the company achieved revenue of 199.645 billion yuan and net profit of 69.994 billion yuan, with growth rates of 1.80% and 1.90% year-on-year, respectively [1] - In Q3 alone, revenue was 66.277 billion yuan, up 3.92% year-on-year, and net profit was 23.978 billion yuan, up 2.46% year-on-year [1] Asset Growth - As of September 2025, total assets reached 15.50 trillion yuan, a 6.2% increase year-on-year, with loans (excluding accrued interest) growing by 7.5% to 9.07 trillion yuan [2] - The company added 516.3 billion yuan in new credit in the first three quarters, with corporate loans increasing by 415.4 billion yuan [2] Interest Income and Non-Interest Income - The net interest income for the first three quarters was 128.648 billion yuan, reflecting a year-on-year increase of 1.5% [3] - Non-interest income from fees and commissions was 29.398 billion yuan, showing a slight year-on-year increase of 0.15%, while other non-interest income surged by 25.4% to 25.585 billion yuan [3] Asset Quality - The non-performing loan ratio improved to 1.26% as of September, down 2 basis points from June, and the provision coverage ratio increased to 209.97% [3] - The company’s core tier 1 capital adequacy ratio stood at 11.37%, slightly down by 0.05 percentage points from June [2] Profit Forecast - The profit forecast for the company has been slightly adjusted upwards, with expected net profits for 2025-2027 at 95.683 billion yuan, 98.849 billion yuan, and 103.224 billion yuan, respectively, indicating year-on-year growth rates of 2.2%, 3.3%, and 4.4% [4][5]