SRCB(SH:601825) Huachuang Securities·2025-10-31 05:12Investment Rating - The report maintains a "Recommendation" rating for the company with a target price of 10.40 CNY [2][4]. Core Insights - The company reported a steady performance with a slight increase in net profit of 0.78% year-on-year for the first three quarters of 2025, despite a revenue decline of 3.18% [2][4]. - The non-performing loan ratio has remained stable at 0.97% for six consecutive quarters, with a provision coverage ratio increasing to 340% [2][4]. - The company is expected to maintain a high dividend payout ratio of 33%, translating to a dividend yield of approximately 5% [2][4]. Financial Performance Summary - For the first three quarters of 2025, the company achieved operating income of 19.83 billion CNY, a decrease of 3.18% year-on-year, while net profit attributable to shareholders was 10.57 billion CNY, reflecting a growth of 0.78% [2][8]. - The report forecasts revenue growth rates of -3.1%, 4.4%, and 5.8% for 2025E, 2026E, and 2027E respectively, with net profit growth rates of 0.9%, 1.3%, and 4.0% for the same periods [2][8]. - The company’s total assets are projected to grow from 1,487.81 billion CNY in 2024 to 1,888.15 billion CNY by 2027 [9][10]. Asset Quality and Risk Management - The non-performing loan ratio is expected to remain stable at 0.97% through 2025, with a slight decrease to 0.96% in 2026 and 0.95% in 2027 [11]. - The provision coverage ratio is projected to decrease from 352.34% in 2024 to 300.02% by 2027, indicating a robust risk management framework [11][12]. - The report highlights a decrease in the net interest margin to 1.34% in Q3 2025, primarily due to weak credit demand [7][11]. Market Position and Future Outlook - The company is well-positioned in the market with a solid customer base and steady business development, particularly in sectors like technology and elder finance [2][4]. - The report anticipates significant market growth opportunities in the context of Shanghai's development initiatives, which could enhance the company's business expansion [2][4].