HTSC·2025-10-31 06:46Investment Rating - The report maintains a "Buy" rating for both A and H shares of the company [8] Core Views - The company has shown significant growth in revenue and net profit for Q3 2025, with revenue reaching 10.766 billion RMB (up 51.82% YoY, 31.97% QoQ) and net profit at 4.465 billion RMB (up 85.86% YoY, 20.26% QoQ) [1][2] - The company is planning to issue H shares, with a general authorization to issue up to 20% of the already issued H shares, which could enhance its capital strength and profitability [5][6] Financial Performance - Total assets reached 953.4 billion RMB by the end of Q3 2025, a 26% increase from the beginning of the year and a 17% increase quarter-on-quarter [2] - The leverage ratio increased to 4.76x, up 0.81x year-to-date and 0.63x quarter-on-quarter, indicating rapid leverage growth [2] - The company achieved a net profit of 10.934 billion RMB for the first three quarters of 2025, a 62% increase YoY [2] Business Segments - Investment and brokerage revenues grew significantly, with investment income up 57% and brokerage income up 75% YoY, contributing 36% and 27% to total revenue, respectively [2][4] - The financial investment scale increased by 16% quarter-on-quarter to 482 billion RMB, with trading financial assets rising by 22% [3] - The brokerage business net income for Q3 2025 was 3.1 billion RMB, a 149% increase YoY, driven by a rise in A-share trading volume [4] Profit Forecast and Valuation - The report projects net profits for 2025-2027 to be 14.371 billion, 16.545 billion, and 19.108 billion RMB, respectively, with corresponding EPS of 1.89, 2.18, and 2.51 RMB [6][12] - The target prices are set at 30.95 RMB for A shares and 27.15 HKD for H shares, reflecting a PB valuation of 1.5 for A shares and 1.2 for H shares [6][8]