Guoxin Securities·2025-10-31 09:36Investment Rating - The investment rating for the company is "Outperform the Market" [5] Core Views - The company has shown significant growth in revenue and net profit, with a year-on-year increase of 39.38% in revenue to 12.708 billion yuan and a 54.76% increase in net profit to 5.110 billion yuan for the first three quarters of 2025 [1] - The strong performance is attributed to the growth in proprietary trading, improvements in brokerage and investment banking services, and the strategic focus on "large wealth, large investment banking, and large institutions" [1][3] - The company has adjusted its asset structure, reducing bond investments while increasing equity investments, which is expected to support future earnings [1] Summary by Sections Proprietary Investment - The proprietary investment business saw a revenue increase of 54.7% to 6.195 billion yuan in Q3 2025, becoming the primary driver of profit growth [1] - The financial investment scale is 225.3 billion yuan, with a slight decrease of 5.7% quarter-on-quarter due to asset structure adjustments [1] Brokerage Business - The brokerage business experienced a year-on-year growth of 49% to 2.381 billion yuan in Q3 2025 [2] - The total number of customer fund accounts reached 3.139 million, an increase of 7.52% since the beginning of the year, with total custodial assets amounting to 959.3 billion yuan, up 9.21% [2] Investment Banking Business - The investment banking business grew by 41% to 1.171 billion yuan in Q3 2025, with a notable increase in equity underwriting and a significant rise in refinancing scale [2] - The company’s market share in equity underwriting increased by 1.22 percentage points to 1.61%, with refinancing scale growing over 15 times year-on-year [2] Asset Management and Credit Business - The asset management business faced challenges, with revenue declining by 4.33% to 0.973 billion yuan [3] - The company’s interest income decreased by 15.16% due to increased interest expenses [3] Financial Forecasts - The company’s net profit forecasts for 2025-2027 are adjusted to 5.819 billion yuan, 5.988 billion yuan, and 6.102 billion yuan, representing year-on-year growth rates of 73.7%, 2.9%, and 1.9% respectively [3][4] - The projected PE ratios for 2025, 2026, and 2027 are 16.6, 16.1, and 15.8, while the PB ratios are 1.2, 1.2, and 1.1 [3][4]