Shenwan Hongyuan Securities·2025-10-31 12:15Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company has shown stable performance with a significant increase in cash flow quarter-on-quarter [1] - The report highlights a decrease in revenue and net profit for the first three quarters of 2025, with a year-on-year decline of 4.1% in revenue and 12.6% in net profit [6] - The company is expected to maintain a good dividend payout ratio due to stable cash flow and capital expenditure [6] Financial Data and Earnings Forecast - Total revenue for 2025 is estimated at 421.87 billion, with a year-on-year growth rate of 0.3% [5] - The net profit attributable to the parent company is projected to be 129.79 billion for 2025, reflecting a decline of 5.9% year-on-year [5] - Earnings per share (EPS) for 2025 is expected to be 2.73 yuan, with a projected return on equity (ROE) of 15.9% [5] - The company’s gross margin is forecasted to be 50.6% for 2025, down from 52.2% in 2024 [5] - The company’s operating cash flow for the first three quarters of 2025 was 141.7 billion, with a year-on-year decrease of 6% [6] Operational Performance - The company achieved a net oil and gas production of 578 million barrels of oil equivalent in the first three quarters of 2025, a year-on-year increase of 6.7% [6] - The average realized oil price in Q3 2025 was 66.62 USD per barrel, with a narrowing discount compared to Brent crude [6] - The company’s oil and gas production is expected to continue increasing, driven by new projects and improved operational efficiency [6]