HUAXI Securities·2025-10-31 12:59Investment Rating - The investment rating for the company is "Buy" [1] Core Insights - The company reported a significant increase in net profit for Q3, driven by enhanced investment income and one-time gains from investments [2][4] - The new business value (NBV) showed a remarkable growth of 50.8% year-on-year, supported by a rapid increase in first-year premium income and improved business quality [3] - The company’s total investment assets reached 1,770.185 billion, with an annualized total investment return of 8.6% [4] Financial Performance Summary - For the first three quarters of 2025, the company achieved operating revenue of 137.252 billion, a year-on-year increase of 28.3%, and a net profit attributable to shareholders of 32.857 billion, up 58.9% year-on-year [2] - The company’s net assets attributable to shareholders at the end of the period were 100.508 billion, reflecting a growth of 4.4% from the end of 2024 [2] - The annualized return on equity (ROE) was 33.1%, an increase of 12.1 percentage points year-on-year [2] Business Segment Analysis - Individual insurance and bancassurance channels both contributed to the growth in new business value, with individual insurance channel first-year premium income increasing by 48.5% year-on-year [3] - The company added over 30,000 new personnel in the first three quarters, marking a growth of over 140% year-on-year, with productivity per person increasing by 50% [3] - The bancassurance channel saw a 66.7% increase in first-year premium income, indicating strong performance in this segment [3] Investment Income Analysis - The company’s investment income for the first three quarters reached 40.413 billion, a substantial increase from 5.134 billion in the same period last year [4] - In Q3 alone, the investment income was 21.650 billion, compared to 4.168 billion in the previous year [4] - The company’s investment strategy appears to be benefiting from a gradual recovery in equity markets, enhancing its investment returns [4] Earnings Forecast and Valuation - The earnings forecast for 2025-2027 has been revised upwards, with expected revenues of 144.4 billion, 146.6 billion, and 149.1 billion respectively [5] - The projected net profits for the same period are 34.7 billion, 35.3 billion, and 35.9 billion, reflecting a positive outlook [5] - The estimated earnings per share (EPS) for 2025-2027 are 11.13, 11.31, and 11.50 respectively, indicating growth potential [5]