恺英网络(002517):传奇盒子驱动业绩高增,储备产品丰富

Investment Rating - The report maintains a "Buy" rating for the company, expecting the stock price to outperform the benchmark index by more than 15% [3][11]. Core Insights - The company's performance in Q3 2025 was significantly driven by the "Legend Box," contributing approximately 5.7 billion yuan in revenue, with a notable year-on-year growth of 34.51% in net profit [2][3]. - The company has a rich product and IP reserve, with several new game releases and collaborations enhancing its market position [2]. - The financial outlook for 2025-2027 shows a steady increase in earnings per share (EPS), projected at 1.02 yuan in 2025, 1.21 yuan in 2026, and 1.44 yuan in 2027, with corresponding price-to-earnings (PE) ratios of 23x, 20x, and 17x respectively [3]. Financial Performance Summary - For the first three quarters of 2025, the company reported a revenue of 4.075 billion yuan, a year-on-year increase of 3.75%, and a net profit of 1.583 billion yuan, up 23.70% [2]. - In Q3 2025 alone, the revenue reached 1.497 billion yuan, reflecting a 9.08% increase year-on-year, while the net profit was 633 million yuan, marking a 34.51% growth [2]. - The company's expense ratios for sales, management, and R&D were 31.28%, 2.90%, and 10.70% respectively, showing improvements in sales and management expenses compared to the previous year [2]. Product and IP Development - The company continues to focus on its core gaming business, with multiple new titles launched, including the overseas version of "Super Shrimp Battle" and several mobile games [2]. - The "996 Legend Box" platform is highlighted as a key asset, with plans to introduce over 100 new games to enhance user engagement and content diversity [2]. - The company is also advancing its AI initiatives, with a game AI development platform and a 3D AI emotional companion application showing promising early feedback [2].