Shenzhen Honor Electronic (SZ:300870) KAIYUAN SECURITIES·2025-10-31 15:33Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Insights - The company reported a revenue of 3.387 billion yuan for the first three quarters of 2025, representing a year-on-year increase of 27.16%. The net profit attributable to shareholders was 222 million yuan, up 41.53% year-on-year [6] - The third quarter revenue reached 1.267 billion yuan, showing a year-on-year growth of 19.00% and a quarter-on-quarter increase of 2.81%. The net profit attributable to shareholders for the third quarter was 88 million yuan, up 25.15% year-on-year [6] - The company is expected to maintain a strong growth trajectory, with projected net profits of 322 million yuan, 445 million yuan, and 547 million yuan for 2025, 2026, and 2027 respectively, corresponding to P/E ratios of 66.5, 48.2, and 39.2 times [6] Financial Performance Summary - For the first three quarters of 2025, the company achieved a gross margin of 20.47%, a slight decrease of 0.80 percentage points year-on-year, while the net profit margin was 6.58%, an increase of 0.68 percentage points year-on-year [6] - The company’s adapter products cover a wide power range from 3W to 400W, with applications in various sectors including office electronics, network communication, and smart home devices, indicating a robust demand outlook [7] - The company is a leader in high-power server power supplies in China, with a focus on expanding its overseas market presence, particularly in the context of the AI industry [8] Financial Projections - Revenue projections for the company are as follows: 4.532 billion yuan in 2025, 5.433 billion yuan in 2026, and 6.522 billion yuan in 2027, with year-on-year growth rates of 19.4%, 19.9%, and 20.1% respectively [10] - The projected net profit for 2025 is 322 million yuan, with a year-on-year growth of 20.2%, and for 2026, it is expected to reach 445 million yuan, reflecting a growth of 38.0% [10] - The company’s gross margin is expected to stabilize around 20.6% in 2025, with a slight increase to 21.5% in 2026 and 21.7% in 2027 [10]