DSL(SH:603233) Soochow Securities·2025-11-02 06:24Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company's Q3 2025 earnings exceeded expectations, showcasing significant results in cost reduction and efficiency improvement [8] - The company achieved total revenue of 20.068 billion yuan in the first three quarters of 2025, representing a year-on-year increase of 1.71%, with a net profit attributable to shareholders of 1.081 billion yuan, up 25.97% year-on-year [8] - The report highlights a strong growth in the sales of traditional Chinese and Western medicines, with a revenue of 15.451 billion yuan in the first three quarters, reflecting a 5.01% increase [8] - The company has successfully expanded its store network, reaching a total of 17,385 stores, including 7,029 franchise stores, with a net increase of 832 stores in the first three quarters of 2025 [8] - The report adjusts the company's net profit forecasts for 2025-2027, raising them to 12.05 billion yuan, 13.88 billion yuan, and 16.03 billion yuan respectively, corresponding to a PE ratio of 17, 15, and 13 times [8] Financial Summary - The company's total revenue for 2023 is projected at 24.531 billion yuan, with a year-on-year growth of 15.45% [1] - The net profit attributable to shareholders for 2023 is estimated at 1.1665 billion yuan, reflecting a year-on-year increase of 12.63% [1] - The latest diluted EPS for 2023 is forecasted at 1.02 yuan per share, with a PE ratio of 17.82 times [1] - The sales gross margin for the first three quarters of 2025 is reported at 34.82%, an increase of 0.15 percentage points [8] - The company's total assets are projected to reach 26.440 billion yuan in 2024, with total liabilities of 18.302 billion yuan [9]