MAYAIR(SH:688376) Changjiang Securities·2025-11-02 11:16Investment Rating - The investment rating for the company is "Buy" and is maintained [6]. Core Views - In the first three quarters of 2025, the company achieved operating revenue of 1.49 billion yuan, a year-on-year increase of 23.6%, while net profit attributable to shareholders was 140 million yuan, a year-on-year decline of 5.2%. In Q3 alone, the operating revenue was 550 million yuan, up 23.9% year-on-year, but net profit dropped 23.0% year-on-year [2][4]. - The increase in expenses, particularly from stock incentive plans, has negatively impacted performance. However, the company is expected to benefit from capacity expansion, supply chain improvements, and application area expansion in the long term [2][10]. Summary by Sections Financial Performance - The company reported a revenue of 1.49 billion yuan for the first three quarters of 2025, reflecting a 23.6% increase year-on-year. The net profit attributable to shareholders was 140 million yuan, down 5.2% year-on-year. For Q3, the revenue was 550 million yuan, with a 23.9% year-on-year growth, but net profit fell by 23.0% [2][4]. Cost and Margin Analysis - The comprehensive gross margin for the first three quarters of 2025 was 27.5%, a decrease of 3.1 percentage points year-on-year, attributed to changes in accounting standards and rising raw material costs. The increase in operating expense ratio to 17.1% also contributed to the decline in profitability [10]. Future Growth Potential - The company has implemented a stock incentive plan aimed at executives and key technical personnel, with performance targets set for revenue growth from 2 billion yuan in 2024 to 3.8 billion yuan in 2026. This plan is expected to positively influence future performance [10]. - The company is expanding its production capacity and has been actively involved in the semiconductor industry, which is experiencing a trend towards domestic substitution and relocation to Southeast Asia. This expansion is anticipated to drive revenue and profit growth in the coming years [10].