Guoxin Securities·2025-11-02 11:31Investment Rating - The investment rating for the company is "Outperform the Market" [5][30]. Core Views - The company reported a revenue of 27.129 billion yuan for the first three quarters of 2025, representing a year-on-year increase of 12.55%. The net profit attributable to shareholders was 12.733 billion yuan, up 1.69% year-on-year, while the net profit excluding non-recurring items surged by 100.04% to 12.639 billion yuan [1][3]. - The increase in performance is attributed to the sustained activity in the capital markets, with significant growth in brokerage, investment banking, and credit business revenues [1]. - The company's brokerage business revenue reached 6.588 billion yuan, a remarkable increase of 66.14% year-on-year, driven by heightened market activity [2][3]. - The investment banking segment also showed recovery, with revenues of 1.948 billion yuan, up 43.51% year-on-year, and a significant increase in equity underwriting amounts [2][3]. Summary by Sections Financial Performance - For the first three quarters of 2025, the company achieved a net profit of 12.733 billion yuan, with a year-on-year growth of 1.69%. The adjusted net profit was 12.639 billion yuan, reflecting a 100.04% increase [1][3]. - The company's total revenue for 2025 is projected to reach 50.124 billion yuan, with a growth rate of 20.9% [4][31]. Business Segments - The brokerage business saw a revenue increase to 6.588 billion yuan, up 66.14% year-on-year, while interest income rose significantly to 3.27 billion yuan, a 151% increase [1][2]. - The investment banking revenue was reported at 1.948 billion yuan, a 43.51% increase, with equity underwriting amounts reaching 52.46 billion yuan, a 151% increase [2][3]. Future Outlook - The company has adjusted its profit forecasts for 2025-2027, expecting net profits of 18.143 billion yuan, 20.206 billion yuan, and 22.021 billion yuan, respectively, with year-on-year growth rates of 18.2%, 11.4%, and 9.0% [3][30]. - The current price-to-earnings (PE) ratios are projected at 13.8, 12.5, and 11.3 for the years 2025, 2026, and 2027, respectively, indicating a favorable valuation [3][30].