ZHESHANG SECURITIES·2025-11-02 14:22Investment Rating - The investment rating for the company is "Buy" [6] Core Insights - In Q3 2025, the company's net profit attributable to shareholders was 3.68 billion yuan, a year-on-year decrease of 11%, slightly below expectations due to higher-than-expected non-fuel costs [1][3] - Total operating revenue for the first three quarters of 2025 was 129.8 billion yuan, a year-on-year increase of 1.3%, with a net profit of 1.87 billion yuan, up 37.3% year-on-year [1] - The company plans to raise no more than 20 billion yuan through a private placement to optimize its capital structure, with full subscription from its controlling shareholder and related parties, indicating confidence in future growth [4] Summary by Sections Financial Performance - In Q3 2025, the company recorded total operating revenue of approximately 49.1 billion yuan, a year-on-year increase of 0.9%, and a net profit of 3.68 billion yuan, down 11.3% year-on-year [1][2] - The company's fleet size at the end of Q3 2025 was 946 aircraft, with a net increase of 16 aircraft in the first three quarters [2] - The company's gross margin improved by 0.7 percentage points year-on-year to 13.8%, despite a decline in unit revenue due to falling ticket prices [3] Revenue and Cost Analysis - In Q3 2025, the unit revenue per RPK was 0.607 yuan, down 2.6% year-on-year, while the unit revenue per ASK was 0.499 yuan, down 1.0% year-on-year [3] - The estimated unit fuel cost per ASK decreased by 11% year-on-year due to falling oil prices, while non-fuel costs increased by 3% [3] Future Outlook - The company expects steady growth in demand and a potential reversal in supply-demand dynamics, with projected net profits for 2025, 2026, and 2027 at approximately 0.6 billion, 5.5 billion, and 9.1 billion yuan, respectively [5] - The company maintains a "Buy" rating based on the anticipated recovery in the industry [5]