SAFETY(SH:603028) Huaan Securities·2025-11-03 02:14Investment Rating - Investment Rating: "Accumulate" (Maintain) [1] Core Views - The company reported a significant increase in revenue for the first three quarters of 2025, achieving an operating income of 1.602 billion yuan, a year-on-year growth of 55.35%, and a net profit attributable to shareholders of 1.4211 million yuan, a year-on-year increase of 105.14% [4] - In Q3 2025, the company achieved an operating income of 542 million yuan, a year-on-year growth of 43.17%, but reported a net profit attributable to shareholders of -1.6618 million yuan, a year-on-year increase of 89.05% [4] - The photovoltaic business has reached full production and sales, driving revenue growth through active market expansion [4] Summary by Sections Financial Performance - For the first three quarters of 2025, the company's gross margin was 4.2%, an increase of 3.12 percentage points year-on-year; the expense ratios for sales, management, R&D, and finance were 0.84%, 2.95%, 2.5%, and 1.42%, respectively, showing a decrease compared to the previous year [5] - In Q3 2025, the gross margin was 3.39%, an increase of 5.37 percentage points year-on-year; the expense ratios for sales, management, R&D, and finance were 0.84%, 3.12%, 2.69%, and 1.48%, respectively, also showing a decrease [5] Business Development - The company has made progress in the tendon rope field for humanoid robots, having developed testing samples and engaged in technical exchanges with multiple robotics companies [6] - The company has signed a strategic cooperation agreement with Shanghai Zhuoyide Robotics Co., Ltd. and is collaborating with Shanghai Jiao Tong University on robotics-related projects [6] Investment Recommendations - The company is expected to achieve revenues of 1.938 billion yuan, 2.255 billion yuan, and 2.546 billion yuan for 2025, 2026, and 2027, respectively, with year-on-year growth rates of 55.4%, 16.4%, and 12.9% [7] - The net profit attributable to shareholders is projected to be 15 million yuan, 24 million yuan, and 32 million yuan for the same years, with year-on-year growth rates of 107.7%, 61.4%, and 34.7% [7] - The earnings per share (EPS) are expected to be 0.05 yuan, 0.08 yuan, and 0.11 yuan for 2025, 2026, and 2027, with corresponding price-to-earnings (P/E) ratios of 161.15, 99.85, and 74.13 [7]