横店东磁(002056):买入-A(维持)

Investment Rating - The report maintains a "Buy-A" rating for the company, indicating an expected price increase of over 15% relative to the benchmark index [6]. Core Insights - The company reported a revenue of 17.56 billion yuan for the first three quarters of 2025, representing a year-on-year growth of 29.3%, with a net profit of 1.45 billion yuan, up 56.8% year-on-year [3][4]. - The photovoltaic sector continues to grow, with a revenue of approximately 11.47 billion yuan, a 43.6% increase year-on-year, and a shipment of 19.5 GW, exceeding a 70% year-on-year growth [4][5]. - The magnetic materials segment also showed strong performance, achieving a revenue of about 3.7 billion yuan, with a double-digit growth rate and shipments exceeding 160,000 tons [5]. Financial Performance Summary - For the first three quarters of 2025, the company achieved a single-quarter revenue of 5.63 billion yuan in Q3, a 40.2% increase year-on-year but a 16.2% decrease quarter-on-quarter [3]. - The basic earnings per share (EPS) for 2025 is projected at 1.22 yuan, with expected EPS for 2026 and 2027 at 1.35 yuan and 1.55 yuan, respectively [6]. - The company’s return on equity (ROE) is forecasted to be 18.5% in 2025, with a gradual decline to 17.0% by 2027 [9][10]. Market Data - As of October 31, 2025, the closing price of the company's stock was 21.17 yuan, with a year-to-date high of 23.00 yuan and a low of 11.70 yuan [2]. - The circulating A-shares account for 16.25 billion yuan of the total market capitalization of 34.437 billion yuan [2].