WUS(SZ:002463) Huaan Securities·2025-11-03 15:26Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company has shown continuous growth in performance, benefiting from strong demand in the AI sector [6] - The total revenue for Q3 2025 reached 13.512 billion yuan, a year-on-year increase of 49.96%, while the net profit attributable to the parent company was 2.718 billion yuan, up 47.03% year-on-year [6] - The company is focusing on the next generation of high-speed, high-density products required for emerging computing scenarios, particularly in data communication and AI computing networks [7] - Revenue projections for 2025-2027 are 18.654 billion yuan, 22.743 billion yuan, and 25.608 billion yuan, respectively, with net profits of 4.042 billion yuan, 5.078 billion yuan, and 5.690 billion yuan [7] Financial Summary - Total revenue for 2024 is projected at 13.342 billion yuan, with a year-on-year growth of 49.3% [9] - The net profit attributable to the parent company for 2024 is estimated at 2.587 billion yuan, reflecting a year-on-year increase of 71.1% [9] - The company’s gross margin is expected to be 34.5% in 2024, increasing to 36.7% in 2025 and stabilizing around 36.5% by 2027 [9] - The average return on equity (ROE) is projected to be 21.9% in 2024, peaking at 24.8% in 2025 before declining to 21.0% in 2027 [9]