ZJHTC(SH:600895) Haitong Securities International·2025-11-04 01:59Investment Rating - The report assigns an "Outperform" rating to the company [4][13]. Core Insights - The company is a key developer in Zhangjiang Science City and the only listed entity among its operators, benefiting from abundant resources in the area. Future investment returns are expected to be promising [4][13]. - In the first three quarters of 2025, the company's performance showed growth, with strong investment profit momentum. The expected EPS for 2025 is RMB 0.72, and the RNAV is RMB 50.13, leading to a fair value estimate of RMB 55.14 [4][13]. - Revenue for the first three quarters of 2025 reached RMB 2.00 billion, a year-on-year increase of 19.09%, while net profit attributable to shareholders was RMB 617 million, up 20.66% [4][13]. Financial Summary - The company achieved a net profit of RMB 948 million in 2023, with projections of RMB 982 million in 2024 and RMB 1,122 million in 2025, reflecting a growth rate of 15.3%, 3.6%, and 14.2% respectively [3][6]. - The total assets as of September 2025 were RMB 59.40 billion, an increase of 1.72% from the previous year-end, with net assets attributable to shareholders at RMB 14.76 billion, up 6.36% [4][13]. - Investment profit for the first three quarters of 2025 was RMB 696 million, a significant increase of 885.61% year-on-year [4][13]. Real Estate Performance - Real estate sales revenue for the first three quarters of 2025 was RMB 1.13 billion, representing a year-on-year increase of 24.81%. The company had no new real estate project reserves during this period [4][13]. - The total leased real estate area as of September 2025 was 1.87 million square meters, with rental income of RMB 861 million, up 13.31% year-on-year [4][13].