Minsheng Securities·2025-11-04 03:35Investment Rating - The report maintains a "Recommended" rating for the company [5][7]. Core Views - The company reported a revenue of 129.8 billion yuan for the first three quarters of 2025, a year-on-year increase of 1.3%, with a net profit attributable to shareholders of 1.87 billion yuan, up 37% year-on-year [3]. - The third quarter of 2025 saw a revenue of 49.1 billion yuan, a 0.9% increase year-on-year, but a net profit decrease of 11% year-on-year, primarily due to high non-fuel costs [3]. - The company is adapting to industry changes by maintaining a balanced pricing strategy, with domestic passenger kilometer revenue down 3.0% year-on-year [3][4]. Financial Performance Summary - For the first three quarters of 2025, the company’s operating revenue was 129.8 billion yuan, with a net profit of 1.87 billion yuan, and a non-recurring net profit of 1.64 billion yuan [3]. - The third quarter's unit non-fuel costs remained high, with a year-on-year increase of 0.7%, while fuel costs decreased by 6.7% [4]. - The company’s financial expenses improved, with interest expenses down by 598 million yuan year-on-year [4]. - The company plans to raise 20 billion yuan through a new share issuance to enhance liquidity for its subsidiary, Shenzhen Airlines, which has been in a state of insolvency since 2022 [5]. Profit Forecast and Financial Indicators - The forecast for the company's net profit attributable to shareholders is projected to be 1.04 billion yuan in 2025, 5.98 billion yuan in 2026, and 8.22 billion yuan in 2027, with corresponding P/E ratios of 136, 24, and 17 [6][11]. - The company’s total revenue is expected to grow from 166.7 billion yuan in 2024 to 198.7 billion yuan in 2027, with a growth rate of 18.1% in 2024 and gradually decreasing thereafter [12].