NAURA(SZ:002371) Huachuang Securities·2025-11-04 11:14Investment Rating - The report maintains a "Strong Buy" rating for the company with a target price of 502.5 CNY [4][8] Core Insights - The company demonstrates steady revenue growth, with a robust platform advantage continuing to manifest [4][8] - The company is positioned as a leading player in the semiconductor equipment sector, benefiting from domestic market expansion and increasing demand for localized production [8][9] Financial Performance Summary - Total revenue is projected to grow from 29,838 million CNY in 2024 to 60,221 million CNY in 2027, with year-on-year growth rates of 35.1%, 32.4%, 26.9%, and 20.1% respectively [3][9] - Net profit attributable to the parent company is expected to rise from 5,621 million CNY in 2024 to 12,068 million CNY in 2027, with growth rates of 44.2%, 18.5%, 36.6%, and 32.6% respectively [3][9] - Earnings per share (EPS) is forecasted to increase from 7.76 CNY in 2024 to 16.66 CNY in 2027 [3][9] Market Position and Strategy - The company is enhancing its product matrix through both organic growth and strategic acquisitions, including a significant stake in a leading domestic photoresist equipment manufacturer [8][9] - The acceleration of domestic substitution processes in the semiconductor industry is expected to provide substantial growth opportunities for the company [8][9] Future Outlook - The company is projected to maintain a strong growth trajectory, with revenue estimates of 395.09 billion CNY, 501.46 billion CNY, and 602.21 billion CNY for 2025, 2026, and 2027 respectively [8][9] - The report anticipates a recovery in profitability as the company continues to deepen its platform strategy and respond to downstream customer demand [8][9]