Shanxi Securities·2025-11-05 01:17Market Overview - The domestic market indices showed a decline, with the Shanghai Composite Index closing at 3,960.19, down 0.41% [2] Company Analysis: Kweichow Moutai (600519.SH) - For the first three quarters of 2025, Kweichow Moutai reported total revenue of 130.90 billion, a year-on-year increase of 6.32%, and a net profit attributable to shareholders of 64.63 billion, up 6.25% [6] - In Q3 2025, the total revenue was 39.81 billion, growing 0.35% year-on-year, while the net profit was 19.22 billion, increasing by 0.48% [6] - Moutai's revenue growth was primarily driven by its liquor sales, with Moutai liquor revenue at 34.90 billion, up 7%, while series liquor revenue fell by 34% [6] - The direct sales channel saw a revenue decline of 15%, largely due to a more than 50% drop in "i Moutai" sales [6] - The company maintained stable profitability with a net profit margin of 50.97% and a gross margin of 91.28% in Q3 2025 [6] - Future expectations suggest a gradual improvement in demand, with projected net profits for 2025-2027 at 90.46 billion, 97.32 billion, and 105.20 billion respectively, corresponding to PE ratios of 19.8X, 18.4X, and 17.0X [6] Company Analysis: Luzhou Laojiao (000568.SZ) - For the first three quarters of 2025, Luzhou Laojiao reported revenue of 23.13 billion, a decrease of 4.84%, and a net profit of 10.76 billion, down 7.17% [9] - Q3 2025 revenue and profit were 6.67 billion and 3.10 billion respectively, showing a year-on-year decline of 9.80% and 13.07% [9] - The company’s mid-to-low-end products performed better than high-end products, with expectations of a 10%+ decline in Guojiao sales [9] - The net profit margin for the first three quarters was 46.67%, down 1.09 percentage points year-on-year [9] - Future projections estimate net profits for 2025-2027 at 12.35 billion, 12.49 billion, and 13.80 billion respectively, with corresponding PE ratios of 16, 15.9, and 14.4 [9] Company Analysis: Shanxi Fenjiu (600809.SH) - Shanxi Fenjiu reported a revenue of 8.96 billion for Q3 2025, a year-on-year increase of 4.05%, while net profit was 2.90 billion, down 1.38% [10] - The company’s product lines, including Qinghua 20 and Glass Fen, contributed significantly to revenue growth [10] - The sales net profit margin for the first three quarters was 34.78%, a decrease of 1.45 percentage points year-on-year [10] - Future estimates suggest net profits for 2025-2027 at 12.30 billion, 12.90 billion, and 13.65 billion respectively, with PE ratios of 18.9, 18, and 17 [10]