SHIHUA(SH:688093) Guoxin Securities·2025-11-05 14:06Investment Rating - The investment rating for the company is "Outperform the Market" [5][22]. Core Views - The company has entered a high-speed growth phase in the optoelectronic materials sector, supported by a successful capital increase for future expansion [2]. - The company's revenue for the first three quarters of 2025 reached 845 million yuan, a year-on-year increase of 49.23%, with a net profit of 316 million yuan, up 61.81% year-on-year [1]. - The high-performance optical materials business is rapidly expanding, with revenue of 197 million yuan in the first half of 2025, accounting for approximately 37% of total revenue [2]. - The company has completed a private placement, raising 591 million yuan to support the expansion of optical material production capacity [2]. Financial Performance and Forecast - The company achieved a record high revenue of 309 million yuan in Q3 2025, with a net profit of 123 million yuan, reflecting a year-on-year increase of 34.14% [1]. - The gross profit margin for Q3 2025 was 61.55%, an increase of 4.10 percentage points year-on-year [1]. - The profit forecast for 2025-2027 has been raised, with expected net profits of 433 million yuan, 549 million yuan, and 662 million yuan, representing year-on-year growth rates of 54.7%, 26.8%, and 20.6% respectively [2][4]. - The projected PE ratios for 2025, 2026, and 2027 are 22, 17, and 14 times respectively [2]. Key Financial Metrics - Revenue is projected to grow from 511 million yuan in 2023 to 2.044 billion yuan in 2027, with a compound annual growth rate of 24.6% [4][20]. - The net profit is expected to increase from 193 million yuan in 2023 to 662 million yuan in 2027, with a growth rate of 20.6% [4][20]. - The company's return on equity (ROE) is forecasted to rise from 10.2% in 2023 to 24.0% in 2027 [4][20].