TGOOD(SZ:300001) Bank of China Securities·2025-11-06 01:29Investment Rating - The report maintains a rating of "Buy" for the company [1][5]. Core Views - The company has shown significant improvement in profitability, with a year-on-year revenue growth of 53.55% in the first three quarters of 2025. The company is actively expanding its AIDC business, which is expected to drive future earnings growth [3][8]. - The earnings per share (EPS) estimates for 2025-2027 have been adjusted to 1.17, 1.50, and 1.81 RMB, respectively, reflecting a strong growth trajectory [5][7]. Financial Summary - The company reported a total revenue of 9.834 billion RMB in Q3 2025, a 10.53% increase year-on-year, with a net profit of 686 million RMB, up 53.55% year-on-year [8]. - The comprehensive gross margin improved by 5.89 percentage points to 26.41%, and the net profit margin increased by 2.88 percentage points to 7.01% in the first three quarters of 2025 [8]. - The company has established strong partnerships in the data center sector, collaborating with major clients such as China Mobile, Tencent, and Alibaba, enhancing its market position [8]. Valuation Metrics - The projected revenue for 2025 is 18.065 billion RMB, with a growth rate of 17.5%. The EBITDA is expected to reach 1.808 billion RMB, and the net profit is forecasted at 1.231 billion RMB, reflecting a growth rate of 34.3% [7][9]. - The price-to-earnings (P/E) ratio is projected to be 26.0 for 2025, decreasing to 16.8 by 2027, indicating an attractive valuation as earnings grow [5][7].