Uber(US:UBER) GUOTAI HAITONG SECURITIES·2025-11-07 09:21Investment Rating - The report maintains a "Buy" rating for Uber [6][10]. Core Insights - Uber continues to show strong revenue and profit growth, with a diversified business model and a partnership with Nvidia to accelerate the deployment of autonomous driving networks [3][10]. - The company has adjusted its revenue forecasts for FY2025E-FY2027E to $51.9 billion, $60.1 billion, and $68.5 billion respectively, with corresponding adjusted EBITDA of $8.7 billion, $11.3 billion, and $14 billion [10][11]. Financial Summary - Revenue (in million USD): - 2023: 37,281 - 2024: 43,978 - 2025E: 51,948 - 2026E: 60,069 - 2027E: 68,481 - Growth rates: 2023 (+17.0%), 2024 (+18.0%), 2025E (+18.1%), 2026E (+15.6%), 2027E (+14.0%) [5][11]. - Operating Profit (in million USD): - 2023: 1,110 - 2024: 2,799 - 2025E: 5,399 - 2026E: 7,897 - 2027E: 10,371 - Growth rates: 2023 (+160.6%), 2024 (+152.2%), 2025E (+92.9%), 2026E (+46.3%), 2027E (+31.3%) [5][11]. - GAAP Net Profit (in million USD): - 2023: 1,887 - 2024: 9,856 - 2025E: 11,180 - 2026E: 7,085 - 2027E: 8,938 [5][11]. - Adjusted EBITDA (in million USD): - 2023: 4,052 - 2024: 6,484 - 2025E: 8,684 - 2026E: 11,271 - 2027E: 14,033 [5][11]. Business Diversification - Uber's business model is increasingly diversified, with significant growth in both ride-hailing and food delivery services. The company is leveraging a "barbell" structure in its ride-hailing business, balancing low-cost services with high-margin offerings [10]. - The grocery and retail segments of the food delivery business are growing rapidly, with annualized gross bookings nearing $12 billion, significantly outpacing traditional food delivery growth [10]. Strategic Partnerships - Uber has partnered with Nvidia to enhance its L4 autonomous driving capabilities, utilizing Nvidia's full-stack platform to improve training quality and system reliability [10].