NEWAY(SH:603699) Huaan Securities·2025-11-08 07:34Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company reported a revenue of 5.603 billion yuan for the first three quarters of 2025, representing a year-on-year increase of 25.76%, and a net profit attributable to shareholders of 1.114 billion yuan, up 34.54% year-on-year, exceeding expectations [4][9] - In Q3 2025, the company achieved a revenue of 2.2 billion yuan, a year-on-year increase of 35.95%, and a net profit of 477 million yuan, reflecting a significant growth rate of 40.43% year-on-year [4][5] - The gross profit margin for the first three quarters of 2025 was 36.93%, a slight increase of 0.21 percentage points year-on-year, while the gross profit margin for Q3 reached 38.73%, up 2.64 percentage points from Q2 [4][5] - The company has implemented a rolling stock incentive plan to bind its core team, covering top executives and key personnel [6] - The company plans to invest approximately 1.5 billion yuan in a high-end casting project to enhance production capacity and operational efficiency, with an expected annual output of 40,000 tons of various castings [7] Financial Forecasts and Valuation - The revenue forecasts for 2025-2027 are adjusted to 7.698 billion yuan, 9.399 billion yuan, and 11.243 billion yuan, respectively, with net profits projected at 1.518 billion yuan, 1.843 billion yuan, and 2.217 billion yuan [9][13] - The estimated earnings per share (EPS) for 2025-2027 are 1.96 yuan, 2.38 yuan, and 2.86 yuan, respectively [9][13] - The current stock price corresponds to price-to-earnings (PE) ratios of 27, 22, and 19 times for the years 2025-2027 [9]