Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company has shown steady development in lithium battery magnetic materials, while the impact of anti-dumping investigations in Indonesia has affected short-term volume and profit in Q3 [8] - The company maintains a solid market position in the magnetic materials sector, with increasing market share in home appliances and automotive fields, and is expanding into new product areas [8] - The company’s revenue for Q1-Q3 2025 reached 17.56 billion, a year-on-year increase of 29.3%, with a net profit of 1.45 billion, up 56.8% year-on-year [8] - The company expects to maintain a positive cash flow from operations, with operating cash flow for Q1-Q3 2025 at 2.99 billion, a year-on-year increase of 147.3% [8] - The company forecasts net profit for 2025-2027 to be 1.91 billion, 2.21 billion, and 2.50 billion respectively, with corresponding P/E ratios of 19, 17, and 15 [8] Financial Summary - Total revenue for 2023 is projected at 19.73 billion, with a year-on-year growth of 1.45% [1] - The net profit attributable to shareholders for 2023 is estimated at 1.82 billion, reflecting a year-on-year increase of 8.94% [1] - The latest diluted EPS for 2023 is expected to be 1.12 yuan per share [1] - The company’s total assets are projected to reach 24.21 billion by 2024, with total liabilities of 13.94 billion [9] - The company’s operating expenses for Q1-Q3 2025 were 780 million, a decrease of 28.7% year-on-year, with a cost ratio of 4.5% [8]
横店东磁(002056):锂电磁材稳健发展,印尼双反影响Q3短期量利