Western Securities·2025-11-10 12:56Investment Rating - The report gives a "Buy" rating for Xinhua Insurance (601336.SH) [5] Core Views - Xinhua Insurance's high equity investment ratio is expected to continue contributing to earnings elasticity as the capital market trends upward. The transformation of dividend insurance on the liability side, accelerated development of the bancassurance channel, and reforms in the individual insurance channel may help maintain the company's leading position. Coupled with significant dividend advantages, the company is expected to enhance profitability through dual efforts on both asset and liability sides [1][5] Summary by Sections Company Overview - Xinhua Insurance, established in September 1996, is one of the first batch of joint-stock insurance companies in China. It was listed on both the Hong Kong and Shanghai stock exchanges in December 2011, becoming the first A+H listed life insurance company in China. The company has shifted its focus towards dividend insurance in recent years [18][19] Liability Side: Four-Stage Evolution Towards High-Quality Transformation - The company has undergone four stages of evolution: 1. 2011-2016: Implemented the "1-3-2" strategic layout focusing on customer-centricity and leveraging urbanization and aging opportunities. 2. 2016-2018: Shifted towards value-oriented strategies, emphasizing regular premium and protection-type products. 3. 2019-2023: Focused on channel expansion and scale-oriented growth. 4. 2024-Present: Under new leadership, the company is enhancing professional market-oriented reforms and accelerating the transformation of dividend insurance [37][40][54] Asset Side: High Elasticity in the Equity Market - Since 2018, Xinhua Insurance has increased its allocation to equity assets, with a high equity investment ratio compared to peers. The company has actively responded to regulatory encouragement for long-term capital market participation, leading to a significant increase in equity investments. The company’s equity investment ratio ranks first among listed insurance companies [2][77] Profit Forecast and Valuation Outlook - The report forecasts Xinhua Insurance's operating revenue to reach 159.4 billion yuan in 2025, with a growth rate of 20.3%. The net profit attributable to shareholders is expected to be 37.1 billion yuan, reflecting a growth rate of 41.3% [12][3] Key Assumptions - The report anticipates a slowdown in premium growth in 2026 due to high base effects, with the bancassurance channel expected to maintain high growth rates. The new business value (NBV) is projected to grow significantly, supported by the transformation of dividend insurance and the ongoing recovery of the individual insurance channel [11][12]