Huachuang Securities·2025-11-11 08:41Investment Rating - The report maintains a "Strong Buy" rating for the company, indicating an expectation of outperforming the benchmark index by over 20% in the next six months [1][22]. Core Insights - The company's Q3 2025 performance exceeded expectations with sales revenue of $635 million, reflecting a year-on-year increase of 20.7% and a quarter-on-quarter increase of 12.2%. The gross margin reached 13.5%, surpassing previous guidance [7]. - The company anticipates Q4 2025 sales revenue between $650 million and $660 million, with a gross margin forecast of 12% to 14% [7]. - The overall capacity utilization rate for Q3 2025 was 109.5%, with the 8-inch capacity fully loaded and the 12-inch capacity ramping up, indicating strong operational efficiency [7]. - The acquisition of Shanghai Huali Microelectronics is progressing as planned, which is expected to enhance the company's process layout and production scale [7]. - The company is positioned to benefit from a high-demand cycle, with strong profitability in its 8-inch capacity and rapid expansion in its 12-inch capacity [7]. Financial Summary - Total revenue projections for 2024A, 2025E, 2026E, and 2027E are $14,388 million, $17,266 million, $22,204 million, and $26,114 million respectively, with year-on-year growth rates of -11.4%, 20.0%, 28.6%, and 17.6% [2][8]. - The net profit attributable to the parent company is forecasted to be $381 million, $541 million, $1,011 million, and $1,423 million for the same years, with growth rates of -80.3%, 42.3%, 86.8%, and 40.7% respectively [2][8]. - Earnings per share (EPS) are projected to be 0.22, 0.31, 0.58, and 0.82 yuan for 2024A, 2025E, 2026E, and 2027E respectively [2][8].