Caixin Securities·2025-11-11 09:31Investment Rating - The investment rating for the company is "Buy" [4][11]. Core Views - The company has demonstrated rapid revenue growth, with total revenue for the first three quarters of 2025 reaching 183.87 billion yuan, a year-on-year increase of 20.49%. The net profit attributable to shareholders was 99.64 billion yuan, up 37.53% year-on-year [7][8]. - The new industry business has become a core growth engine, and the international market expansion has shown significant results, creating a synergistic effect with the domestic market [8]. - The company has a solid order expansion, with new orders amounting to approximately 247.2 billion yuan, a year-on-year increase of 16.49%, including international contracts worth about 46.7 billion yuan, up 36.55% year-on-year [8]. Financial Performance Summary - Revenue Forecasts: - 2023A: 234.26 billion yuan - 2024A: 246.46 billion yuan - 2025E: 273.25 billion yuan - 2026E: 293.65 billion yuan - 2027E: 311.83 billion yuan [3][9]. - Net Profit Forecasts: - 2023A: 11.71 billion yuan - 2024A: 12.39 billion yuan - 2025E: 14.32 billion yuan - 2026E: 16.51 billion yuan - 2027E: 17.56 billion yuan [3][9]. - Earnings Per Share (EPS): - 2023A: 0.41 yuan - 2024A: 0.43 yuan - 2025E: 0.50 yuan - 2026E: 0.58 yuan - 2027E: 0.61 yuan [3][9]. - Price-to-Earnings (P/E) Ratio: - 2023A: 18.80 - 2024A: 17.77 - 2025E: 15.37 - 2026E: 13.34 - 2027E: 12.54 [3][9]. - Price-to-Book (P/B) Ratio: - 2023A: 1.37 - 2024A: 1.30 - 2025E: 1.24 - 2026E: 1.18 - 2027E: 1.12 [3][9].