Guoxin Securities·2025-11-15 07:19Investment Rating - The report maintains an "Outperform" rating for JD Group [3][21][5] Core Views - The company achieved a revenue of 299.1 billion yuan in Q3 2025, representing a year-on-year growth of 15%. The retail segment contributed 250.6 billion yuan, growing 11% year-on-year, driven by strong performance in daily necessities and marketing revenue [1][9] - The logistics revenue reached 52.1 billion yuan, also up 15% year-on-year, while new business revenue surged by 214%, primarily due to the rapid growth of JD's food delivery service [1][9] - Non-GAAP net profit for the quarter was 5.8 billion yuan, with a non-GAAP net profit margin of 1.9%, down 3.2 percentage points from the previous year [2][10] - The company is expected to see revenue growth driven by the daily necessities and platform model post-subsidy phase, with continuous optimization of supply chain efficiency and improving gross margins [3][21] Financial Summary - Revenue projections for 2025-2027 are adjusted to 1,334.9 billion, 1,433.4 billion, and 1,558.7 billion yuan, with growth rates of +15.2%, +7.4%, and +8.7% respectively [4][21] - Adjusted net profit estimates for the same period are 30 billion, 41.5 billion, and 57.4 billion yuan, with growth rates of -37.2%, +38.1%, and +38.3% respectively [4][21] - The company’s PE ratio for 2026 is approximately 9x, indicating a favorable valuation [3][21]