EBSCN·2025-11-16 12:12Investment Rating - The report maintains a "Buy" rating for both the A-shares and H-shares of the company [6]. Core Views - The company reported strong performance in Q3 2025, with revenue of $2.382 billion, a year-over-year increase of 9.7% and a quarter-over-quarter increase of 7.8%, exceeding market expectations [1]. - The demand driven by domestic substitution and AI continues to be robust, with the company benefiting from increased market share in various sectors [2]. - The company is expected to accelerate capacity expansion in 2026 due to high utilization rates and ongoing demand [3]. - Profit forecasts for 2025-2027 have been raised, with projected net profits of $735 million, $1.101 billion, and $1.321 billion respectively, reflecting significant growth [4]. Summary by Sections Financial Performance - Q3 2025 revenue was $2.382 billion, with a gross margin of 22%, and net profit of $315 million, exceeding market expectations [1]. - The company expects Q4 2025 revenue to be between $2.38 billion and $2.43 billion, indicating a cautious outlook due to seasonal factors [1]. Demand and Market Trends - The overall demand remains strong, with a supply-demand imbalance leading to increased orders [2]. - The trend of domestic substitution is enhancing the company's order volume and market share, particularly in sectors like analog chips and memory [2]. Capacity and Utilization - The utilization rate in Q3 2025 was 95.8%, with wafer shipments reaching 2.4995 million pieces [3]. - Capital expenditures in Q3 2025 were $2.39 billion, with expectations for continued investment to support capacity expansion [3]. Profitability and Valuation - The report has adjusted profit forecasts upwards for 2025-2027, with corresponding price-to-book ratios of 3.5x for H-shares and 6.2x for A-shares [4][5]. - The projected revenue growth rates for 2025-2027 are 15.7%, 24.8%, and 22.0% respectively [5].