Tianfeng Securities·2025-11-17 11:41Investment Rating - The investment rating for China Eastern Airlines is "Buy" with a maintained rating for the next six months [5]. Core Views - The report indicates that the operating performance of China Eastern Airlines is expected to grow significantly due to the expansion of visa-free policies, leading to a substantial increase in international route business [1][4]. - The international route revenue share increased to 16% in the first half of 2025, with a year-on-year growth of 22% [1]. - The report forecasts a potential increase in international flight passenger volume by approximately 15% if the current growth trends continue [2]. Financial Performance Summary - For the first three quarters of 2025, China Eastern Airlines reported operating revenue of 106.41 billion yuan, a year-on-year increase of 3.73% [1]. - Gross profit reached 7.76 billion yuan, up 19.69%, with a gross margin of 7.29%, an increase of 0.97 percentage points year-on-year [1]. - The total profit surged from 0.51 million yuan in the same period last year to 2.35 billion yuan, while the net profit attributable to shareholders rose from a loss of 138 million yuan to 2.10 billion yuan [1]. Market Dynamics - The report highlights that the recovery in inbound tourism is expected to drive the aviation industry's revival, with both international and domestic routes anticipated to see revenue growth [3]. - The international route RPK (Revenue Passenger Kilometers) for China Eastern Airlines grew by 24.16% year-on-year, while ASK (Available Seat Kilometers) increased by 20.08% [2]. - The report notes that the domestic flight load factor is expected to rise, leading to potential fare increases [3]. Profit Forecasts - The profit forecasts for 2025 and 2026 have been revised downwards to 1.01 billion yuan and 6.33 billion yuan, respectively, due to slower-than-expected recovery in air travel demand [4]. - The report introduces a profit forecast for 2027 at 11.74 billion yuan, with corresponding P/E ratios of 119, 19, and 10 times for the respective years [4].