Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company's Q3 performance met expectations, with total revenue reaching 20.38 billion yuan, a year-on-year increase of 101.8% and a quarter-on-quarter increase of 11.5% [8] - The automotive sales revenue was 18.05 billion yuan, up 105.3% year-on-year and 6.9% quarter-on-quarter, driven by the growth in new model deliveries [8] - The net loss for Q3 narrowed to 380 million yuan from 480 million yuan in Q2, with a non-GAAP net loss of 150 million yuan [8] - The overall gross margin improved to 20.1%, an increase of 4.9 percentage points year-on-year and 2.8 percentage points quarter-on-quarter [8] - The company is advancing its AI business across four dimensions, including smart driving, Robotaxi, robotics, and flying cars, with clear implementation timelines [8] Financial Projections - Revenue projections for 2025-2027 have been adjusted to 78.5 billion, 140.2 billion, and 201.0 billion yuan, reflecting year-on-year growth rates of 92%, 79%, and 43% respectively [8] - The net profit forecast for 2025-2027 has been revised to -1.4 billion, 5.4 billion, and 9.5 billion yuan [8] - The EPS for 2025, 2026, and 2027 is projected to be -0.71, 2.81, and 4.99 yuan, with corresponding P/E ratios of 26 and 15 times for 2026 and 2027 respectively [8]
小鹏汽车-W（09868）：2025 年三季报点评：Q3 业绩符合预期，AI 业务布局持续完善