HANGZHOU ZHONGHENG(SZ:002364) Shanxi Securities·2025-11-20 01:12Investment Rating - The report maintains a "Buy-B" rating for the company [3][6]. Core Views - The company has launched two 800VDC solutions aimed at both new constructions and retrofitting existing data centers, which are expected to drive future growth [4][5]. - The 800VDC solutions can enhance system efficiency to a maximum of 98.5% and significantly reduce copper usage by over 45% [5]. - The company is positioned as a leader in the HVDC sector in China, with ongoing expansion into overseas markets through its Singapore subsidiary [5]. Financial Performance - For the first three quarters of 2025, the company achieved revenue of 1.42 billion yuan, a year-on-year increase of 20.3%, while net profit was 70 million yuan, down 15.6% year-on-year [5]. - In Q3 2025 alone, the company reported revenue of 530 million yuan, a 32.0% increase year-on-year, and a net profit of 30 million yuan, up 39.7% year-on-year [5]. - The projected earnings per share (EPS) for 2025-2027 are 0.27, 0.62, and 0.92 yuan, respectively, with corresponding price-to-earnings (PE) ratios of 85.9, 37.1, and 24.9 [6][8]. Revenue and Profit Forecast - The company’s revenue is expected to grow from 1.96 billion yuan in 2024 to 5.35 billion yuan in 2027, reflecting a compound annual growth rate (CAGR) of 45.3% [8][13]. - Net profit is projected to increase from 110 million yuan in 2024 to 519 million yuan in 2027, indicating a strong growth trajectory [8][13]. Key Financial Ratios - The report highlights a projected return on equity (ROE) of 15.9% by 2027, up from 1.8% in 2023 [11][14]. - The gross margin is expected to stabilize around 29.9% by 2027, with net margins improving to 9.7% [11][14].