OPPEIN(SH:603833) Huachuang Securities·2025-11-21 09:43Investment Rating - The report maintains a "Strong Buy" rating for the company with a target price of 64.86 CNY per share [2][9]. Core Insights - The company reported a revenue of 132.14 billion CNY and a net profit of 18.32 billion CNY for the first three quarters of 2025, reflecting a year-on-year decline of 4.79% and 9.77% respectively. In Q3 alone, revenue was 49.73 billion CNY, with a net profit of 8.14 billion CNY, showing a decline of 6.10% and 21.79% year-on-year [2][9]. - The company is facing short-term pressure on performance due to a challenging real estate market and the tapering of national subsidy policies. However, it continues to deepen its "whole home" strategy and channel transformation, with nearly 1,300 retail stores by the end of Q3 [2][9]. - The company's gross margin improved to 37.2% for the first three quarters, up by 1.7 percentage points year-on-year. The net profit margin for Q3 was 16.4%, down by 3.3 percentage points year-on-year [2][9]. Financial Summary - For 2024A, the total revenue is projected at 18,925 million CNY, with a year-on-year growth rate of -16.9%. The net profit is expected to be 2,599 million CNY, reflecting a decline of 14.4% year-on-year [5][10]. - The company is expected to achieve net profits of 2,430 million CNY in 2025E and 2,634 million CNY in 2026E, with corresponding P/E ratios of 14 and 13 respectively [5][10]. - The company’s total assets are projected to grow from 35,225 million CNY in 2024A to 38,469 million CNY in 2027E, while the debt-to-equity ratio is expected to decrease from 49.6% in 2024A to 39.1% in 2027E [10].